COASTAL (5071) – Fundamental Analysis (25 Feb 2015)

COASTAL (5071) – Fundamental Analysis (25 Feb 2015)

COASTAL Analysis:-

Excel – http://1drv.ms/1DSiIiI

Notes – http://tinyurl.com/lvazf2l

My View:-

Valuation:
       
5-Y DCF:
           
Good Scenario: 3.71 (Fair value uncertainty: MEDIUM)
           
Base Scenario: 3.35 (Fair value uncertainty: HIGH)
           
Bad Scenario: 3.03 (Fair value uncertainty: HIGH)
           
Ugly Scenario: 2.75 (Fair value uncertainty: VERY HIGH)
           
At current price (3.02), based on RDCF, assumption of FCFF growth rate in the next 5 years is 1.9%.
       
Absolute EY% Valuation:
           
Trailing:
               
FY14 (EPS: 0.367) – Fair value 3.15 (Fair Value Uncertainty: HIGH)
               
R4Q (EPS: 0.367) – Fair value 3.15 (Fair Value Uncertainty: HIGH)
           
Forward:
               
FY15 (EPS: 0.382) – Fair value 3.29 (Fair Value Uncertainty: HIGH)
               
FY16 (EPS: 0.44) – Fair value 3.78 (Fair Value Uncertainty: MEDIUM)
           
EPS applied to reach the current stock price (3.02): 0.351
       
Uncertainty of fair value range MEDIUM to HIGH. Valuation is not so attractive.
   
Net profit in 4Q14 weakened by 28.0% QoQ mainly due to lower delivery of OSV vessels (4Q14: 2 vessels vs. 3Q14: 3 vessels).
   
I will closely monitor this stock. This is a good stock for trading.

Latest Financial – Q4 2014 Financial Report (24 Feb 2015) http://www.bursamalaysia.com/market/listed-companies/company-announcements/1883317

At the time of writing, I did not own shares of COASTAL.

https://lcchong.wordpress.com/