Hi Guys,
Due to the Hype of QL Resources I went to take a look at QL. And to my surprise I found unsettling defects which many have overlooked. I also warned about Dufu because I saw Pump & Dump Scheme going on
At last Dufu collapsed
Will QL also collapse in a matter of time. Let's see what Calvin Tan Research has unearthed
First look ay Dufu Price Chart
DUFU TECHNOLOGY CORP. BERHAD [S] (7233)
Chart Period:
As you can see from the above DUFU was Pumped by Bonus Issue over Rm4.00 & Now collapsed to Rm1.59 (after 1 for 2 bonus)
Now look at QL Resources Manipulated Price Chart
QL RESOURCES BERHAD [S] (7084)
Chart Period:
The Chart looks impressive as a great growth stock. Really?
Not until you dig deeper & SEE WITH OPEN EYES
1) QL IS NOW GROSSLY OVERVALUED
See these 4 Table of Contents for its last 4 quarterly results
SUMMARY OF KEY FINANCIAL INFORMATION
|
INDIVIDUAL PERIOD
|
CUMULATIVE PERIOD
|
||||
CURRENT YEAR QUARTER
|
PRECEDING YEAR
CORRESPONDING QUARTER |
CURRENT YEAR TO DATE
|
PRECEDING YEAR
CORRESPONDING PERIOD |
||
30 Sep 2018
|
30 Sep 2017
|
30 Sep 2018
|
30 Sep 2017
|
||
$$'000
|
$$'000
|
$$'000
|
$$'000
|
||
1 | Revenue |
920,255
|
808,912
|
1,736,430
|
1,587,385
|
2 | Profit/(loss) before tax |
66,999
|
65,537
|
118,177
|
115,300
|
3 | Profit/(loss) for the period |
61,486
|
57,463
|
105,142
|
100,955
|
4 | Profit/(loss) attributable to ordinary equity holders of the parent |
60,517(About 6.5% profit)
|
54,663
|
104,379
|
96,695
|
5 | Basic earnings/(loss) per share (Subunit) |
3.73
|
3.37
|
6.43
|
5.96
|
6 | Proposed/Declared dividend per share (Subunit) |
0.00
|
0.00
|
0.00
|
0.00
|
AS AT END OF CURRENT QUARTER
|
AS AT PRECEDING FINANCIAL YEAR END
|
||||
7 | Net assets per share attributable to ordinary equity holders of the parent ($$) |
3.7300
|
2.7000
|
So QL made 6.5% Profit which is 3.7 sen for November 2018 report
SUMMARY OF KEY FINANCIAL INFORMATION
|
INDIVIDUAL PERIOD
|
CUMULATIVE PERIOD
|
||||
CURRENT YEAR QUARTER
|
PRECEDING YEAR
CORRESPONDING QUARTER |
CURRENT YEAR TO DATE
|
PRECEDING YEAR
CORRESPONDING PERIOD |
||
30 Jun 2018
|
30 Jun 2017
|
30 Jun 2018
|
30 Jun 2017
|
||
$$'000
|
$$'000
|
$$'000
|
$$'000
|
||
1 | Revenue |
816,175
|
778,473
|
816,175
|
778,473
|
2 | Profit/(loss) before tax |
51,178
|
49,763
|
51,178
|
49,763
|
3 | Profit/(loss) for the period |
43,656
|
43,492
|
43,656
|
43,492
|
4 | Profit/(loss) attributable to ordinary equity holders of the parent |
43,862( 5.4% Profit)
|
42,032
|
43,862
|
42,032
|
5 | Basic earnings/(loss) per share (Subunit) |
2.70
|
2.59
|
2.70
|
2.59
|
6 | Proposed/Declared dividend per share (Subunit) |
0.00
|
0.00
|
0.00
|
0.00
|
AS AT END OF CURRENT QUARTER
|
AS AT PRECEDING FINANCIAL YEAR END
|
||||
7 | Net assets per share attributable to ordinary equity holders of the parent ($$) |
1.1500
|
1.1100
|
In August Report QL Made 5.4% Net Profit which is 2.70 sen
UMMARY OF KEY FINANCIAL INFORMATION
|
INDIVIDUAL PERIOD
|
CUMULATIVE PERIOD
|
||||
CURRENT YEAR QUARTER
|
PRECEDING YEAR
CORRESPONDING QUARTER |
CURRENT YEAR TO DATE
|
PRECEDING YEAR
CORRESPONDING PERIOD |
||
31 Mar 2018
|
31 Mar 2017
|
31 Mar 2018
|
31 Mar 2017
|
||
$$'000
|
$$'000
|
$$'000
|
$$'000
|
||
1 | Revenue |
784,427
|
813,730
|
3,263,830
|
3,012,026
|
2 | Profit/(loss) before tax |
55,893
|
61,589
|
255,321
|
260,511
|
3 | Profit/(loss) for the period |
46,098
|
48,511
|
215,682
|
206,820
|
4 | Profit/(loss) attributable to ordinary equity holders of the parent |
46,364(5.9% net
profit)
|
47,234
|
206,236
|
195,921
|
5 | Basic earnings/(loss) per share (Subunit) |
2.86
|
2.91
|
12.71
|
12.08
|
6 | Proposed/Declared dividend per share (Subunit) |
4.50
|
4.25
|
4.50
|
7.25
|
AS AT END OF CURRENT QUARTER
|
AS AT PRECEDING FINANCIAL YEAR END
|
||||
7 | Net assets per share attributable to ordinary equity holders of the parent ($$) |
1.1100
|
1.0800
|
For May 2018 the Profit is 5.9% at 2.86 sen
SUMMARY OF KEY FINANCIAL INFORMATION
|
INDIVIDUAL PERIOD
|
CUMULATIVE PERIOD
|
||||
CURRENT YEAR QUARTER
|
PRECEDING YEAR
CORRESPONDING QUARTER |
CURRENT YEAR TO DATE
|
PRECEDING YEAR
CORRESPONDING PERIOD |
||
31 Dec 2017
|
31 Dec 2016
|
31 Dec 2017
|
31 Dec 2016
|
||
$$'000
|
$$'000
|
$$'000
|
$$'000
|
||
1 | Revenue |
892,018
|
799,063
|
2,479,403
|
2,198,296
|
2 | Profit/(loss) before tax |
77,818
|
75,416
|
199,428
|
198,922
|
3 | Profit/(loss) for the period |
63,097
|
61,126
|
169,584
|
158,309
|
4 | Profit/(loss) attributable to ordinary equity holders of the parent |
57,855(6.5% Net Profit)
|
56,038
|
159,872
|
148,687
|
5 | Basic earnings/(loss) per share (Subunit) |
3.57
|
3.45
|
9.85
|
9.16
|
6 | Proposed/Declared dividend per share (Subunit) |
0.00
|
0.00
|
0.00
|
0.00
|
AS AT END OF CURRENT QUARTER
|
AS AT PRECEDING FINANCIAL YEAR END
|
||||
7 | Net assets per share attributable to ordinary equity holders of the parent ($$) |
1.1000
|
1.0800
|
February 2018 report is 6.5% profit at 3.57 sen
Now let's add up its profit in percentage for 4 quarters
6.5% + 5.4% + 5.9% + 6.5% = 24.3%
Divided by 4 = 6.1%
So QL Has A Yearly Profit of 6.1%
At 6.1% what is the Actual Profit of 4 Quarters?
3.73 sen (Nov 2108 table)
2.7 sen
2.86 sen
3.57 sen
Total for the Year = 12.86 sen Profit for Whole Year?
Now what about borrowing costs?
Refer to Balance sheet of November 2018
Long term borrowings (LT Debts/Total Equity) 31% Rm587.786 Millions
Other short term borrowings Rm349.813 Millions
So QL has a Total Borrowings of RM937.599 MILLIONS (THAT'S ALMOST RM1 BILLIONS DEBT. PHEW!)
What is the Bank Interest?
If 7% it will be Rm65.631 Millions or 4.04 Sen or a Mere RAZOR THIN 4.18% PROFIT ONLY? WHAT TERRIBLE PERFORMANCE IS THIS?
So 12.86 - 4.04 Bank interest = 8.82 sen NET
Now QL Resources closing price today is RM6.72
What is the P/E?
672 divides by 8.82 = 76.19 PE
AT THIS RATE THAT MEANS THAT IT WILL TAKE 76.19 YEARS TO DOUBLE YOUR MONEY
BETTER PUT YOUR MONEY IN BANK FD AT 3.5%
AT LEAST YOUR MONEY WILL DOUBLE IN 28.57 YEARS with PE of 28.57
BETTER SELL YOUR QL SHARES FIRST THING TOMORROW!!
BEFORE IT CRASHES LIKE DUFU!!!
WHY YOU MUST SELL
BECAUSE AMANAH SAHAM BUMI HAS SOLD AND LEFT ALREADY
See
[QL] Notice of Person Ceasing Substantial Shareholders - AMANAHRAYA TRUSTEES BERHAD-AMANAH SAHAM BUMIPUTERA on 25-Jun-2018
Stock | [QL]: QL RESOURCES BHD |
Announcement Date | 25-Jun-2018 |
Substantial Shareholder's Particular:
Name | AMANAHRAYA TRUSTEES BERHAD-AMANAH SAHAM BUMIPUTERA |
Details of Changes:
Currency | - |
Date of Change | Type | Number of Shares | |
---|---|---|---|
21-Jun-2018 | Disposed | 560,500 |
Nature of Interest | Direct Interest |
Shares | Ordinary share |
Reason | Sale of shares |
EPF 1 IS ALSO SELLING
See
[QL] Notice of Person Ceasing Substantial Shareholders - EMPLOYEES PROVIDENT FUND BOARD on 14-Jun-2018
Stock | [QL]: QL RESOURCES BHD |
Announcement Date | 14-Jun-2018 (EPF FUND ONE SOLD ON JUNE 14TH 2018) |
Substantial Shareholder's Particular:
Name | EMPLOYEES PROVIDENT FUND BOARD |
Details of Changes:
Currency | - |
Date of Change | Type | Number of Shares | |
---|---|---|---|
11-Jun-2018 | Disposed | 648,800 |
Nature of Interest | Direct Interest |
Shares | Ordinary share |
Reason | Disposal of shares |
EPF 2 ALSO SELLING
[QL] Notice of Person Ceasing Substantial Shareholders - EMPLOYEES PROVIDENT FUND BOARD on 03-Jul-2018
Stock | [QL]: QL RESOURCES BHD |
Announcement Date | 03-Jul-2018 (EPF FUND NO TWO ALSO SOLD ON JULY 3RD 2018)) |
Substantial Shareholder's Particular:
Name | EMPLOYEES PROVIDENT FUND BOARD |
Details of Changes:
Currency | - |
Date of Change | Type | Number of Shares | |
---|---|---|---|
27-Jun-2018 | Disposed | 877,600 |
Nature of Interest | Direct Interest |
Shares | Ordinary share |
Reason |
Disposal of shares |
WHY GOT EPF FUND NO. 1 & NO. 2?
ANSWER:
EPF OUTSOURCE TO 3 or 4 ENTITIES TO MANAGE ITS FUNDS
IN THIS CASE CITICORP & KWAP ARE BOTH SELLING AND RUNNING AWAY!
WITH PE 76 BOTH ASB & EPF ARE SELLING. SO QL SHARES ARE TANKING
NOW SEE HOW QL INSIDERS ARE MANIPULATING AN ENGINEERED FAKE SUPPORT
IT DECLARED A 4.5 SEN DIVIDEND!
BUT WHERE TO GET THE DIVIDEND WITH SUCH RAZOR THIN PROFIT & A BILLION RM DEBT LOAD?
NOW GO INTO THE ACCOUNTS AGAIN
Other short term borrowings Rm 349.813 Millions (30.9.2018) Rm211.527 Millions (31.3.2018)
AHA In 6 short months BORROWINGS INCREASED BY ANOTHER RM138 MILLIONS!!!
THIS IS ARTIFICIAL
IT GAVE OUT DIVIDENDS BY BORROWINGS & BOOK COOKING
DID QL DIRECTORS LEARNT FROM THE CROOKS IN TABUNG HAJI?
USING DEPOSITORS MONEY TO PAY OUT DIVIDEND?
OR BERNARD MADOFF WHO PAID OUT DIVIDENDS FOR MANY MANY YEARS UNTIL HE WENT BURST. EVEN HONG KONG & SHANGHAI BANK GOT BURNT OVER USD1 BILLIONS!!
SO THIS MONEY GAME HAS BEEN EXPOSED
ASB & EPF ARE DUMPING
AND INSIDERS ALSO SELLING INTO STRENGTH
THEY ARE BUYING BUY TO GIVE IT A FINAL PUSH FOR DISTRIBUTION
SEE
SEE WHEN THEY SELL. THEY SOLD BY MILLIONS. LATELY THEY ARE BUYING BACK BY THE THOUSANDS. SO THERE IS CLEAR CASE OF DISTRIBUTION TO SORCHAI, SOTONG, IKAN BILIS & WATER FISH
BETTER SELL FAST BEFORE THEY DUMP THE REST
AND ONE MORE REVELATION
COMPANY BUSINESS HAS FACED SATURATION AND UNSOLD STOCKS (INVENTORIES ARE PILING UP)
THIS IS THE EXCUSE OF STARTING PHYSICAL STORE MART TO SELL UNSOLD CLOGGED UP INVENTORIES AS BUSINESS IS BAD
SEE INVENTORIES
Inventories 70 days for Year 2018 September 30th RM548.117 MILLIONS
Imventories 53 days for Year 2018 31st March RM376.289 MILLIONS
SO MUCH UNSOLD TIGER PRAWNS, FISH, SURIMI & CHICKEN
UNSOLD INVENTORIES IN JUST 6 MONTHS JUMPED FROM RM376 MILLIONS TO RM548 MILLIONS OR AN INCREASE OF A WHOPPING 45%
LAST TIME IT WAS KEPT REFRIGERATED FOR 53 DAYS. NOW DRAG TO 70 DAYS
THESE PERISHABLES CANNOT LAST SO LONG
IF NOT SOLD THEY WILL ROT UNLIKE RUBBER GLOVES
SO THE STARTING OF PHYSICAL STORES?
JUST AT THE VERY WRONG TIME WHEN E COMMERCE IS HITTING ALL HARD
SEE AMAZON CAPTURED THE FOOD MARKET ONLINE? ALSO IN SINGAPORE THERE REDMART ONLINE BY ALIBABA FOR FRESH GROCERY
THIS QL WILL FACE ALIBABA, REDMART, TABAO & LAZADA CHALLENGE SOON!!!
WHY SALES TO CHINA DROPPED?
AFTER MALAYSIA CANCELLED ECER & OTHER CHINA LINKED PROJECTS PLUS THE NEGATIVE PUBLICITY CHINA TOURISTS HAVE DROPPED. SO CHINA BUYING QL TIGER PRAWN AND OTHERS ALSO DROPPED
QL IS NOW IN GREAT DANGER OF A DOWNGRADE SOON
SO SELL BEFORE OTHER FUNDS FOUND OUT
THIS RESEARCH IS BROUGHT TO YOU BY CALVIN TAN RESEARCH
SINGAPORE
https://klse.i3investor.com/blogs/www.eaglevisioninvest.com/189675.jsp