BENALEC (5190) - Benalec Holdings Berhad: Limit Up !! Must read ....
Benalec: Reclaiming gold from the sea, a screaming bargain
Benalec Holdings Berhad is a company that involves in coastal
construction and vessel chartering. It has expertise in coastal
reclamation and coastal protection work with track record spanning from
year 1993 when Benalec first taken up the restoration project of a
damaged bund at Sungai Belukang, Bagan Datok.
Contract Revenue
|
131,319,988
|
Land Disposal
|
184,515,140
|
Chartering Service
|
7,248,188
|
A few photos on coastal reclamation works:
Benalec has an excellent track record where below is a few coastal reclamation project done by Benalec:
· Pulau Indah Industrial Park, Selangor
· Kota Laksamana, Melaka
· Cheng Ho City, Melaka
· Waterfront City, Melaka
· Nusajaya Waterfront, Johor
· Tanjung Piai Maritime Industrial Park, Johor
· Pengerang Maritime Industrial Park, Johor
Since Benalec listing in 2011, it had delivered continuous profit. As
of FY 2016, Benalec has a revenue and core profit of RM24million
respectively.
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
|
Revenue
|
210,962,751
|
155,858,253
|
265,834,884
|
211,017,214
|
180,540,325
|
323,083,316
|
%
|
-26.12%
|
70.56%
|
-20.62%
|
-14.44%
|
78.95%
|
|
Profit Before Tax
|
126,090,539
|
100,241,275
|
65,559,967
|
18,203,292
|
8,473,903
|
18,055,114
|
Other Income
|
28,594,005
|
68,759,549
|
4,411,354
|
16,073,339
|
17,900,310
|
9,530,390
|
PPE Disposal Effect
|
0
|
-988,043
|
-2,442,665
|
-2,886,576
|
0
|
-7,448,055
|
Forex Loss
|
-153,416
|
-2,427,489
|
-472,432
|
-844,213
|
-5,689,543
|
-2,628,538
|
PPE Impairment & w/o
|
0
|
0
|
-4,701,394
|
-16,214,677
|
-13,650,796
|
-5,968,234
|
Core Profit
|
97,649,950
|
34,897,258
|
68,765,104
|
22,075,419
|
9,913,932
|
24,569,551
|
%
|
-64.26%
|
97.05%
|
-67.90%
|
-55.09%
|
147.83%
|
|
Profit Margin
|
46.29%
|
22.39%
|
25.87%
|
10.46%
|
5.49%
|
7.60%
|
However, due to the business nature of Benalec, where reclamation works
are compensated by either cash or land portion or both, has resulted in
Benalec volatile Operating Cash Flow. Occasionally, a delay in land
title issuance may delay recognition of revenue for Benalec due to
Financial Reporting standard.
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
|
Operating Cash Flow
|
3,563,548
|
-13,895,455
|
-65,217,183
|
105,583,237
|
1,030,463
|
-16,467,973
|
Benalec is an asset rich company with total asset of RM1.3billion and
liability of RM 367million. Due to the sluggish property market, Benalec
is facing liquidity problem due to the delay in land sale. Benalec has
been holding more and more land parcels and shop houses in Melaka due to
the slow turnover of inventories for sale.
Oversupply of shop houses in Malacca City ?
In FY 2015, Benalec has raised RM200 million via bond issuance while in
FY 2016, Benalec has negotiated to convert its non-current payables to
term loan at an interest rate of 3% per annum. This two event lead us to
believe that Benalec is actively managing its obligation and is able to
overcome the worsening property sentiment for the next few years.
Moreover, Melaka being a UNESCO Heritage site, more land are needed to
meet demand due to the restriction of development in the UNESCO site. By
2026, High Speed Rail with a station at Ayer Keroh is expected to spur
Melaka growth. In year 2015, Melaka received 12.2 million visitors and
we believe this figures will continue to grow in the future. All these
events will only further enhance the land value of Benalec currently
owns. As of FY 2016, Benalec owns 390 acres of land and 19 Shophouses in
Melaka Tengah. Using datas of JPPH (Jabatan Penilaian dan Perkhidmatan
Harta), recent transacted land is valued at RM57 per sqft while the
recent transacted shophouses is valued at RM1.4 million. This means the
properties owned by Benalec in Melaka is already worth a whopping RM420
million.
RM1.2 per share!
Besides the huge value underlies within Benalec, the long term prospect
is definitely bright for Benalec. Benalec has secured reclamation
contract for both Tanjung Piai Maritime Industrial Park and Pengerang
Maritime Industrial Park.
Tanjung Piai Maritime Industrial Park (TPMIP) is an offshore petroleum
and petrochemical hub and maritime industrial park. It is expected to
capture the spill over demand from Jurong Island, Singapore. It is
strategically located within Straits of Melaka, a natural sheltered
harbour and it is very suitable for Very Large Crude Carrier (VLCC) to
berth due to its natural water depth of more than 20m. This project will
till 2035 which will keep Benalec busy for the next 20 years.
TPMIP is carried out by Spectrum Kukuh Sdn Bhd where Benalec has a 70% stake while the Johor crown princeTunku Ismail Idris Sultan Ibrahim and Daing A. Malek Daing A. Rahaman
owned the rest.. As of July, Benalec has inked a memorandum of
understanding (MoU) with the company last Friday, which it declined to
disclose the details, to conduct a feasibility study with the view of
building and operating a greenfield oil storage terminal project at
Tanjung Piai Maritime Industrial Park (TPMIP) in Johor. (http://www.thestar.com.my/business/business-news/2016/06/27/benalec-maps-out-strategy-in-johor/)
Just imagine, phase 1 of TPMIP span an area of 1,080 acres. To be
conservative, we would only value its land value at RM50 per sqft
despite its proximity to Jurong Island, Singapore and i-Parc Industrial
Park by Mah Sing Berhad. This has given Benalec a value of RM2.05 per share (70% stake).
Pengerang Maritime Industrial Park (PMIP) is earmarked as a container
port to complement with oil & gas downstream industries. It is
located only 6KM away from Petronas RAPID project where RAPID is
expected to produce 9 million tonnes of petroleum product and 4.5
million tonne of petrochemical product when fully operational. PMIP is
expected to take 10 years to develop.
Besides the project undertaken by Benalec currently, we believe Benalec
will secure contract from Kuala Linggi International Port (KLIP)
expansion. This is a 10 years development project between TAG Marine and
China Railway Port & Engineering Group. KLIP is expected to solve
the current over congested problem in Singapore ans serve as a storage
and transhipment of crude oil which is currently prohibited in the seas
of Singapore.
With 23 years of experience and expertise in coastal reclamation,
strong existence in West Coast of Peninsular Malaysia, we believe it has
a high chance to engage in this project.
In short, bright prospect lies ahead for Benalec and sky is the limit
to Benalec share price. A Blue-Chip in the making with strong presence
in port and storage service is the road ahead for Benalec.
Daing A Malek is a director -
and controls 15.6 percent of the shares - in Esplanade Danga 88 Sdn Bhd,
which has a 34 percent stake in the Forest City project.
The controlling
stake in Esplanade Danga 88, at 64.4 percent, is held by Sultan Ibrahim
while state-owned Kumpulan Prasarana Rakyat Johor (KPRJ) has the
remaining 20 percent.
Likewise, in
Spektrum Kukuh Sdn Bhd (SKSB) and Spektrum Budi Sdn Bhd (SBSB), in which
Johor crown prince Tunku Ismail Idris holds a 21 percent stake, Daing A
Malek's stake is nine percent stake and is also a director in both
companies.
SKSB and SBSB are
the vehicles of Benalec Holdings for the reclamation of 1,410.3 hectares
off the coast of Tanjung Piai and another 712.3 hectares of reclamation
along the coast of Pengerang.
Also, in SIPP Energy
Sdn Bhd in which Sultan Ibrahim controls a stake of 51 percent, Daing A
Malek's name again surfaces as a director and a substantial stakeholder
with 24.5 percent of the shares.
SIPP Energy is part
of the SIPP Power consortium, which was directly awarded Project 4A to
build and operate a power plant with a capacity of 1,000 to 1,400
megawatts in the state.
Daing A Malek also is a major shareholder in Damansara Realty Bhd (DBHD,3484)
Today IWCITY (1589) share price limit up lead all related stocks sharp rise : IWCITY +52sen, DBHD +21sen, REDTONE +5.5sen.
All the stocks above have one influence shareholder behind : SULTAN JOHOR.
IWCITY,
DBHD and REDTONE already rise alots since last few days. Only BENALEC
just start its engine, I think BENELAC will play up soon.
Strong Buy
BENALEC !! BENALEC control by JOHOR SULTAN. All stocks link to JOHOR
SULTAN already flying to moon. BENALEC will coming soon.
更多既时股市资讯,请加入我们的TELEGRAM
WELCOME JOIN MY TELEGRAM
For more Real time information
PLEASE CLICK THIS LINK TO JOIN US
请按这个LINK 加入我们的TELEGRAM获取既时免费分享资讯
https://telegram.me/wecanstock
请按这个LINK 加入我们的TELEGRAM获取既时免费分享资讯
https://telegram.me/wecanstock
BENALEC (5190) - Benalec Holdings Berhad: Limit Up !! Must read ....
http://klse.i3investor.com/blogs/Stockoftheday/118009.jsp